1603 Eglinton Avenue W 1304, Toronto C03

$789,900
1603 Eglinton Avenue W 1304

$789,900

New
20d
Condo ApartmentApartment

1603 Eglinton Avenue W 1304, Toronto C03

Total Monthly Obligation $4,703

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
20d
Score
16
Yield
5.1%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-C13858020
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,049.25 (2026)
Maintenance-$979.24/mo
Locker-Owned
Parking-1 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-HAZELTON REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Oakwood Village
Title-Residential Condo & Other

No agent assigned

Live in the Heart of Oakwood Village! Welcome to this exceptional corner 2 bedroom + den residence, perfectly situated in the heart of OakwoodVillage. Offering an efficient and thoughtfully designed floor plan, this spacious unit combines modern comfort, stylish finishes, and breathtaking southwest facing city views, including a stunning view of the CN Tower. The bright and inviting interior features beautiful hardwood floors, high ceilings, and an open concept layout that creates a seamless flow between the living, dining, and kitchen areas. Large windows fill the space with natural light while showcasing the impressive cityscape beyond. The versatile den provides an ideal space for a home office, study, or additional living area, making this home especially well suited to today's lifestyle. Step outside onto your own private terrace, an incredible extension of the living space and a rare opportunity to enjoy spectacular sunsets. There is an impressive selection of building amenities thati nclude a party room, gym, outdoor BBQ and lounge area, 24 hour concierge service, and bike storage. Location is truly one of this home's standout features. Situated next to Oakwood Station, you'll have exceptional access to public transit and the city's many amenities right at your doorstep. Enjoy the convenience of being close to the TTC and the upcoming Light Rail Transit line, making commuting more convenient. A rare opportunity to enjoy sophisticated city living in the heart of Oakwood Village this is urban living at its best!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,920
Land Transfer Taxes$12,273
Legal Fees (Est.)
$
Total cash required for closing$171,753

Total Monthly Obligation

$4,703/mo
Mortgage $3,186
Monthly Loss $3,864
Principal$838
Interest$2,348
Property Tax$337
Condo Fees$979
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,272/yr
NOI
$18,045/yr
Net Cash Flow
-$1,683/mo
Cash Margin
-50.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1603 Eglinton Avenue W 1304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.