36 Blue Jays Way 509, Toronto C01

$519,000
36 Blue Jays Way 509

$519,000

New
21d
Condo ApartmentApartment

36 Blue Jays Way 509, Toronto C01

Total Monthly Obligation $3,177

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
21d
Score
17
Yield
5.3%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-C13858556
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,263.57 (2026)
Maintenance-$694.98/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CONDOS PLUS CORPORATION
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete Poured
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Fantastic deal for the discerning buyer! Spacious, renovated and furnished one-bedroom in the heart of the downtown core! This bright unit is move-in ready with furnishings, custom kitchen cabinets, quartz countertops, stainless steel appliances, laminate flooring, custom closet organizers, marble bathroom w/granite countertops, and in-suite washer/dryer! This is a rare, east side unit in the building which boasts extra living room space and tons of natural light! Large bedroom fits King-size bed plus has rare large triple closet with built-in organizers! Situated in the boutique Soho Met hotel complex, this prestigious residence includes 24-hr Concierge desk and private rooftop terrace overlooking Clarence Square park! Plus enjoy hotel amenities, gym, pool, steam rooms, indoor access to Moretti cafe and restaurant! Just steps away from transit, streetcar, subway, Union Station, dining, shopping, venues, parks, Harbourfront, Queen West, Financial District, etc etc! You can walk everywhere from here!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$3,177/mo
Mortgage $2,094
Monthly Loss $2,626
Principal$551
Interest$1,543
Property Tax$189
Condo Fees$695
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.5%16
10-Year IRR
8.1%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,696/yr
NOI
$11,923/yr
Net Cash Flow
-$1,100/mo
Cash Margin
-47.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Blue Jays Way 509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.