2 Maxwell Street 202, Toronto C06

$779,000
2 Maxwell Street 202

$779,000

New
20d
Condo Townhouse3-Storey

2 Maxwell Street 202, Toronto C06

Total Monthly Obligation $4,301

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
20d
Score
20
Yield
5.9%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Townhouse
MLS® Number-C13858894
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 3, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-11-15
Taxes-$4,351 (2025)
Maintenance-$596.45/mo
Locker-Common
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Concrete, Brick Front
Possession-1-29 days
Neighbourhood-Bathurst Manor
Title-Residential Condo & Other

No agent assigned

Rarely offered corner townhouse and the largest unit in the building, located in the heart of the family-friendly Bathurst Manor/Clanton Park neighbourhood. This bright and spacious 3-bedroom, 3-bathroom home features a private entrance, hardwood floors, oversized windows, and stylish quartz countertops. Enjoy unbeatable convenience with Sheppard West Subway Station, Yorkdale Mall, restaurants, shopping, parks, schools, and major highways just steps away. Exceptional value per square foot and a rare opportunity to own one of the largest and best-located townhomes in North York

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$4,301/mo
Mortgage $3,142
Monthly Loss $3,474
Principal$827
Interest$2,315
Property Tax$363
Condo Fees$596
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,912/yr
NOI
$27,412/yr
Net Cash Flow
-$858/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Maxwell Street 202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.