8 Rusty Crest Way, Toronto C15

$728,800
8 Rusty Crest Way

$728,800

New
20d
Condo TownhouseMulti-Level

8 Rusty Crest Way, Toronto C15

Total Monthly Obligation $3,932

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
20d
Score
18
Yield
5.0%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Townhouse
MLS® Number-C13858932
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 3, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$3,552.65 (2026)
Maintenance-$496.13/mo
Locker-None
Parking-2 - Built-In
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Shingle
Possession-Immediate
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Welcome to 8 Rusty Crestway, a beautiful townhouse in sought after North York location. Top 5 Reasons to Buy: 1. Unbeatable Don Valley Village Location - Steps to TTC, schools, parks, shops, restaurants, Peanut Plaza, with easy access to Fairview Mall, Don Mills Subway Station, Hwy 404, DVP and Hwy 401. A fantastic choice for families and commuters alike. 2. Spacious 3-Bedroom Layout - Enjoy a thoughtfully designed multi-level townhouse with three generous bedrooms, two bathrooms and approximately 1,200 sq. ft. of living space. 3. Stylish Recent Upgrades - Updated kitchen with newer cabinetry and countertops, newer vinyl flooring in kitchen and lower great room, newer bathrooms, freshly painted, newer garage door and motor, plus updated central A/C-offering comfortable, move-in-ready living. 4. Private Backyard & Walk-Out - The finished lower level walks out to a private backyard, while the living room features a soaring cathedral ceiling and oversized window overlooking the greenery. 5. Two Parking Spaces - Enjoy the convenience of an owned garage plus additional parking-an increasingly valuable feature for families. (Stagiing have been removed.)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,040
Land Transfer Taxes$11,051
Legal Fees (Est.)
$
Total cash required for closing$158,311

Total Monthly Obligation

$3,932/mo
Mortgage $2,940
Monthly Loss $3,158
Principal$774
Interest$2,166
Property Tax$296
Condo Fees$496
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,468/yr
NOI
$20,915/yr
Net Cash Flow
-$1,197/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Rusty Crest Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.