31 Tippett Road 740, Toronto C06

$560,000
31 Tippett Road 740

$560,000

New
19d
Condo ApartmentApartment

31 Tippett Road 740, Toronto C06

Total Monthly Obligation $3,749

Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
19d
Score
17
Yield
6.1%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C13860084
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 4, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,197.19 (2026)
Maintenance-$940/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ELITE CAPITAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/tba
Neighbourhood-Clanton Park
Title-Residential Condo & Other

No agent assigned

Sun-Filled & Spacious 2 Bedroom + Den Corner Suite With 2 Full Bathrooms **Impressive 640 Sq Ft Private Wrap Around Terrace** Bright and airy layout featuring 9' ceilings, floor-to-ceiling windows and an open concept living, dining and kitchen area. Generously sized den offers excellent flexibility for a home office, study or additional living space. Includes 1 EV parking space and 1 locker. Steps to Wilson Subway Station with easy access to Allen Rd, Yorkdale Shopping Centre, restaurants and everyday retail. Building amenities include an outdoor pool, gym, 24 hour concierge, party/meeting room and visitor parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$448,000
Land Transfer Taxes$7,675
Legal Fees (Est.)
$
Total cash required for closing$121,175

Total Monthly Obligation

$3,749/mo
Mortgage $2,259
Monthly Loss $3,154
Principal$594
Interest$1,664
Property Tax$350
Condo Fees$940
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.8%17
10-Year IRR
8.4%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,368/yr
NOI
$13,054/yr
Net Cash Flow
-$1,171/mo
Cash Margin
-40.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Tippett Road 740

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.