935 Sheppard Avenue W 901, Toronto C06

$665,000
935 Sheppard Avenue W 901

$665,000

New
21d
Condo ApartmentApartment

935 Sheppard Avenue W 901, Toronto C06

Total Monthly Obligation $3,714

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
21d
Score
17
Yield
4.9%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-C13860528
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,699.63 (2025)
Maintenance-$606.78/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ICI SOURCE REAL ASSET SERVICES INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Vacant
Neighbourhood-Clanton Park
Title-Residential Condo & Other

No agent assigned

Rarely offered top-floor penthouse in The Town Plaza. Functional open-concept layout featuring a modern kitchen, two full bathrooms, ensuite laundry, and a spacious primary bedroom with a large walk-in closet. Enjoy your private balcony, along with the convenience of direct, same-floor access to the rooftop terrace. Bright and filled with natural light, the suite offers clear, unobstructed south-facing views from every room. Steps from Sheppard West Subway Station and TTC, with easy access to Allen Road, Hwy 401 and Hwy 400. Close to Yorkdale, Costco, groceries, parks and schools, with a medical clinic and pharmacy right next door.Quiet, well-managed building with rooftop deck, gym, sauna, party room and visitor parking. Includes one owned underground parking space and one owned locker.Immediate possession and move-in available upon closing. *For Additional Property Details Click The Brochure Icon Below*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$532,000
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,275

Total Monthly Obligation

$3,714/mo
Mortgage $2,682
Monthly Loss $3,008
Principal$706
Interest$1,977
Property Tax$225
Condo Fees$607
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%20
10-Year IRR
8.6%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,532/yr
NOI
$16,898/yr
Net Cash Flow
-$1,274/mo
Cash Margin
-47.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 935 Sheppard Avenue W 901

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.