50 Charles Street E LPH4706, Toronto C08

$998,000
50 Charles Street E LPH4706

$998,000

New
18d
Condo ApartmentApartment

50 Charles Street E LPH4706, Toronto C08

Total Monthly Obligation $6,108

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
18d
Score
23
Yield
7.5%
Cash on Cash
1.9%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.8%
Property Type-Condo Apartment
MLS® Number-C13860558
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$7,696.13 (2026)
Maintenance-$1,241.18/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/TBD
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

A Must See!! 5 Start Casa 3 Condo, Corner Unit, Unobstructed City & Lake View! Luxury Penthouse Collection, High 10 Ft Ceiling!!! Floor-To-Ceiling Windows, Wrap Around Terraces With Gas Bbq Hood. One Of Best Floor Plan, 2 Large Bed Rooms, 2 Full Bath, Large Den W/Window(Could Be 3rd Bedroom), High End Finishes And Appliances, Gas Cook-Top, Granite Counter, Backsplash, Mable Bath, Hardwood Floor Throughout. Walking Distance To U Of T And Steps To Bloor Subway. Amenities: Pool, Gym/Exercise/Party/Meeting Rm, Cinema, Yoga Std, Rooftop Dk, 24/7 Security And Soaring 20 Ft Lobby Furnished By Hermes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,400
Land Transfer Taxes$16,435
Legal Fees (Est.)
$
Total cash required for closing$217,535

Total Monthly Obligation

$6,108/mo
Mortgage $4,026
Monthly Loss $5,049
Principal$1,059
Interest$2,966
Property Tax$641
Condo Fees$1,241
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.8%63
10-Year IRR
13.7%
Returns Index
32.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$75,216/yr
NOI
$42,704/yr
Net Cash Flow
-$467/mo
Cash Margin
-7.5%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Charles Street E LPH4706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.