11 William Carson Crescent 308, Toronto C12

$749,000
11 William Carson Crescent 308

$749,000

New
18d
Condo ApartmentApartment

11 William Carson Crescent 308, Toronto C12

Total Monthly Obligation $4,728

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
16
Yield
5.5%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-C13860696
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,891 (2026)
Maintenance-$1,182.7/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-St. Andrew-Windfields
Title-Residential Condo & Other

No agent assigned

Welcome To The Luxurious Antiquary. This 6 Story With 110 Units Hidden Gem Is Nestled Into A Gorgeous Ravine Setting On A Very Private Cul-De-Sac. 9 Ft Ceiling, This Spacious Two Bedroom Suite Offers A Very Functional Layout W/No Wasted Square Footage, Approx 1050 Sqft, $$$ Spent On Upgrades: Custom Kitchen With Quartzite Countertops & Backsplash, Premium S/S Appliances, Rh Lightings, Electric Fireplace, Lamb Wool Carpets, Custom Wood Doors, Premium Towel Warmer, Please View Attachment For Full List. Excellent Schools: Owen, St. Andrew, York Mills. Steps To Ttc, Subway, Hwy, Grocery, Shops, Several Parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$4,728/mo
Mortgage $3,021
Monthly Loss $3,933
Principal$795
Interest$2,226
Property Tax$324
Condo Fees$1,183
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.2%15
10-Year IRR
7.9%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,100/yr
NOI
$16,507/yr
Net Cash Flow
-$1,646/mo
Cash Margin
-48.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 William Carson Crescent 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.