181 Wynford Drive 2509, Toronto C13

$799,900
181 Wynford Drive 2509

$799,900

New
18d
Condo ApartmentApartment

181 Wynford Drive 2509, Toronto C13

Total Monthly Obligation $4,517

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
16
Yield
4.7%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-C13861794
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,401 (2025)
Maintenance-$807.01/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CORCORAN HORIZON REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Enjoy the space of a home with the convenience of condo living. This exceptionally rare true 3-bedroom suite is beautifully upgraded and move-in ready-an ideal choice for first-time buyers, downsizers, families, or anyone looking to simplify without sacrificing space.Thoughtfully renovated by an interior designer, the suite features custom accent walls, upgraded finishes and light fixtures, pot lights, and a modern kitchen with sleek stainless steel appliances. Both bathrooms are in excellent condition, and a fully furnished option is available for a seamless move.The functional layout offers three genuine bedrooms, providing flexibility for family, guests, a home office, or hobbies. Unobstructed northeast views add to the bright, open feel. For downsizers, this is a chance to leave behind the maintenance and expense of a house while still enjoying generous living space. For first-time buyers, it offers a true home environment with room to grow-without the upkeep of a traditional property. Getting to Yonge & Eglinton is less than 15 minutes away with the Crosstown LRT, making commuting across the city more convenient. The Aga Khan Museum is just minutes away, while the Don Valley Parkway provides easy access to downtown and the GTA.Building amenities include 24-hour concierge, gym, party room, guest suites, and visitor parking. Parking and a locker are included.A rare opportunity to own a spacious, stylish 3-bedroom condo that delivers the space of a home with the convenience of condo living, in a neighbourhood becoming increasingly connected and vibrant.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,517/mo
Mortgage $3,227
Monthly Loss $3,668
Principal$849
Interest$2,378
Property Tax$283
Condo Fees$807
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$18,535/yr
Net Cash Flow
-$1,682/mo
Cash Margin
-53.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 181 Wynford Drive 2509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.