167 Westmount Avenue, Toronto C03

$1,125,000
167 Westmount Avenue

$1,125,000

New
18d
Duplex2-Storey

167 Westmount Avenue, Toronto C03

Total Monthly Obligation $5,348

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
18d
Score
16
Yield
3.6%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Duplex
MLS® Number-C13861920
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-25.03 × 118.88 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Duplex
Age-100+
Taxes-$5,214.74 (2026)
Parking-2 - None
Basement-Apartment, Separate Entrance
Heating-Radiant (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Block, Concrete Block
Sewer-Sewer
Possession-TBA main fl lease exp Apr 1, 2027
Neighbourhood-Oakwood Village
Title-Residential Freehold

No agent assigned

Updated, well maintained, detached house, a Duplex + basement unit, in superbe location. For investors: all units are occupied by great tenants, who would be happy to stay. This house can also be perfect as a multi-generational home, or for an end-user to live-in & have rental income. Quiet street, steps to the most vibrant part of Corso Italia with plenty of shops and cafés on St Clair West, excellent TTC access. walking distance to Wychwood barns, parks and Metrolinx new line on Eglinton. All units have been updated, ground & upper floors have their own washer/dryer & window units AC. Central heating is gas, radiant. 2 legal front pad parkings. 1333 sqft above ground, 642 bsmt, lot 25 x 119ft. Duplex + bsmt unit, renovated & tenanted, 1 lease until April 2027. Seller, agent do not warrant retrofit of bsmt. Fl plans, Financials, Inspection, Upgrades att. Some photos are before tenancy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$900,000
Land Transfer Taxes$18,975
Legal Fees (Est.)
$
Total cash required for closing$245,475

Total Monthly Obligation

$5,348/mo
Mortgage $4,538
Monthly Loss $4,153
Principal$1,194
Interest$3,344
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.6%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$27,005/yr
Net Cash Flow
-$2,288/mo
Cash Margin
-67.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 167 Westmount Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.