430 Roselawn Avenue, Toronto C04

$1,799,000
430 Roselawn Avenue

$1,799,000

New
18d
Detached2-Storey

430 Roselawn Avenue, Toronto C04

Total Monthly Obligation $8,402

Beds
5
Baths
3
Park
1
Sqft
1500-2000
DOM
18d
Score
16
Yield
3.8%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-C13862394
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25 × 132.67 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$9,246.09 (2026)
Parking-1 - Detached
Basement-Separate Entrance, Finished
Heating-Water (Gas)
Brokerage-RE/MAX HALLMARK BATORI GROUP INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 DAYS TBA
Neighbourhood-Lawrence Park South
Title-Residential Freehold

No agent assigned

Located along a family-friendly stretch of Roselawn Avenue, this charming 4+1 bedroom, 3 bathroom detached classic Toronto house pairs timeless character with thoughtful modern updates, right in the heart of Midtown Toronto.Behind its vibrant brick facade, generous, light-filled living spaces flow with warmth and ease. A spacious new kitchen (completed within the past two years), a refreshed upper-level bathroom, and a fully renovated basement mean there's nothing to do but unpackand enjoy. Outside, the expanded backyard is made for summer evenings, from barbecues with friends to quiet nights under the leafy canopy and stars.Families will love the location: Allenby Junior Public School, one of Toronto's most sought-after elementary schools, is nearby, along with several highly rated secondary schools. Getting around is effortless, with the new Eglinton Crosstown line just steps away, bus routes close by, and downtown and the highway a short drive from your door.Move-in ready, beautifully updated, and set in one of Toronto's most coveted neighbourhoods, 430 Roselawn is the kind of home families settle into for years. Come see it for yourself.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,402/mo
Mortgage $7,257
Monthly Loss $6,493
Principal$1,910
Interest$5,347
Property Tax$771
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,836/yr
NOI
$47,306/yr
Net Cash Flow
-$3,314/mo
Cash Margin
-58.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 430 Roselawn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.