120 Bayview Avenue N122, Toronto C08

$649,000
120 Bayview Avenue N122

$649,000

Price Change
18d
Condo ApartmentApartment

120 Bayview Avenue N122, Toronto C08

Total Monthly Obligation $3,982

Bed+Den
2+1
Baths
2
Park
1
Sqft
800-899
DOM
18d
Score
17
Yield
5.7%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C13863046
Bed+Den-2+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,851.9 (2026)
Maintenance-$842.86/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Welcome to Canary Park Condos at 120 Bayview Ave! This rarely offered 1 Bed + Den, 2 Bath corner unit comes with parking and a locker. Meticulously maintained by its original owner, conveniently located just one floor up for quick, effortless access without ever waiting on elevators. Enjoy peace, quiet, and privacy on your balcony with no vehicle traffic below you. The sun-soaked layout boasts floor-to-ceiling windows, a spacious primary bedroom and a versatile den that could be a second bedroom, featuring a custom-built wardrobe included with the unit. Beyond your front door, indulge in resort-style building amenities including a rooftop infinity pool, sauna, fully equipped gym, a lively common BBQ terrace and much more. Steps from the iconic Distillery District, the sprawling 18-acre Corktown Common Park, local cafes, and transit, this property offers an unbeatable lifestyle in one of Toronto's premier master-planned communities. Priced well below the average price per sq foot in the building. The layout is unique and spacious, the building and location are amazing, having parking and a locker is a huge bonus. Come check it out and you'll see for yourself how this could be your new home! High Speed Internet included in Maintenance Fees.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,982/mo
Mortgage $2,618
Monthly Loss $3,293
Principal$689
Interest$1,929
Property Tax$321
Condo Fees$843
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,924/yr
NOI
$16,865/yr
Net Cash Flow
-$1,212/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Bayview Avenue N122

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.