510 King Street E 103, Toronto C08

$899,900
510 King Street E 103

$899,900

New
18d
Condo ApartmentApartment

510 King Street E 103, Toronto C08

Total Monthly Obligation $4,942

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
17
Yield
5.0%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C13863114
Bed+Den-2+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,097.45 (2026)
Maintenance-$770.79/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Spacious Lofthouse In Corktown, Just North Of Distillery District And Steps To The King East/Queen East Neighbourhood. Large 2 Level Loft Unit With Soaring 14 Foot Ceilings, Over 1000 Sqft One Bedroom & Functional Den, Custom Lighting, Wood Floors, Upgraded Kitchen, Stone Counters, Primary Bedroom W/ Ensuite, Large Custom Closet, Huge 14' X 8' Locker, Private Entrance With Small Patio And Private Parking At Your Door, Quiet North Exposure, 2nd Entrance In Building

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,942/mo
Mortgage $3,630
Monthly Loss $3,987
Principal$955
Interest$2,675
Property Tax$341
Condo Fees$771
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,360/yr
NOI
$25,077/yr
Net Cash Flow
-$1,540/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 510 King Street E 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.