20 Scrivener Square 418, Toronto C09

$1,499,000
20 Scrivener Square 418

$1,499,000

New
18d
Condo ApartmentApartment

20 Scrivener Square 418, Toronto C09

Total Monthly Obligation $7,896

Beds
1
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
14
Yield
3.6%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Condo Apartment
MLS® Number-C13863902
Beds-1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$6,084.78 (2026)
Maintenance-$1,142.46/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-30 Days _ TBA
Neighbourhood-Rosedale-Moore Park
Title-Residential Condo & Other

No agent assigned

Warm, bright, and impeccably designed - this Summerhill suite feels like home, instantly. A meticulously renovated one-bedroom, two-bathroom residence well situated in the coveted 20 Scrivener Square. Spanning 1,050 square feet, the south-facing unit radiates natural light throughout the day, offering a bright and welcoming ambiance.A classic foyer entrance sets the tone, leading into a thoughtfully designed, cozy layout that balances comfort with sophistication.The design details pop - from the finishes to the flow of the space, every element has been considered. The primary bedroom features a private ensuite bathroom, while a separate powder room offers added convenience for guests - a layout equally suited to full-time living or as the perfect pied-a-terre for the part-time Toronto resident. 20 Scrivener Square includes access to a well-equipped fitness centre, a spacious party room for overflow entertaining, and a well-established concierge team - offering the ease and security of full-service condo living. IYKYK Summerhill- tucked between Rosedale and Deer Park, one of Toronto's most charming and walkable midtown enclaves, with tree-lined streets, historic character, and a village-like feel just minutes from downtown. The neighbourhood's dining scene has been having a moment, with new outpost restaurants from Ossington alongside established classics like Terroni. From destination grocery shops, clothing boutiques, cafes, fitness studios, and the iconic Summerhill LCBO- these only touch the surface for what draws residents to the area. With the subway at your doorstep and Toronto's ravine trail system within steps, it's city living with distinct residential warmth. Book your private viewing today of suite 418 and prepare yourself to fell "at home".

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,896/mo
Mortgage $6,047
Monthly Loss $6,305
Principal$1,591
Interest$4,455
Property Tax$507
Condo Fees$1,142
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.6%10
10-Year IRR
6.5%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,636/yr
NOI
$26,978/yr
Net Cash Flow
-$3,798/mo
Cash Margin
-83.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Scrivener Square 418

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.