10 Deerlick Court 413, Toronto C13

$505,000
10 Deerlick Court 413

$505,000

New
17d
Condo ApartmentApartment

10 Deerlick Court 413, Toronto C13

Total Monthly Obligation $2,971

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
17d
Score
19
Yield
5.5%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C13865272
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,547.47 (2026)
Maintenance-$521.84/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/TBA
Neighbourhood-Parkwoods-Donalda
Title-Residential Condo & Other

No agent assigned

**The Ravine Residence - York Mills & Don Valley Natural Corridor**A Bright & Beautifully Designed 1+1 Condo Unit**EV PARKING**Floor To Ceiling Windows**Fill The Home With Abundant Natural Light**Enjoy Breathtaking Unobstructed Views From Your Private Balcony & Bedroom**Perfect Setting Blend With Harmony & Tranquility**A Versatile Den Perfect For Remote Work-Second Bedroom-Hobby Rm**A Spacious Primary Ensuite Bedroom For Added Comfort & Convenience**The Kitchen Flows Seamlessly Into The Living & Dining Areas**An Ideal Space For Entertaining Or Relaxing**Includes 1 << BIG >>EV CHARGING<<BIG>>Parking Space - A Rare & Highly Desirable Preminium Feature**Impressive Amenities: Fully Equipped Fitness Centre - Stylish Party & Lounge Spaces - Kids Play Room - Study Lounge - Outdoor Terraces - BBQ Area - Landscaped Courtyard - Pet Wash Station - Bike Storage - Visitor Parking**Unbeatable Access To TTC and DVP and Hwy 401**Virtually Staged Photos Are Included For Visualization Purposes Only**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$404,000
Land Transfer Taxes$6,575
Legal Fees (Est.)
$
Total cash required for closing$109,075

Total Monthly Obligation

$2,971/mo
Mortgage $2,037
Monthly Loss $2,435
Principal$536
Interest$1,501
Property Tax$212
Condo Fees$522
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,840/yr
NOI
$13,846/yr
Net Cash Flow
-$883/mo
Cash Margin
-38.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Deerlick Court 413

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.