32 Trolley Crescent 702, Toronto C08

$879,900
32 Trolley Crescent 702

$879,900

New
18d
Condo ApartmentApartment

32 Trolley Crescent 702, Toronto C08

Total Monthly Obligation $4,888

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
18d
Score
16
Yield
4.7%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-C13865774
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$4,005.36 (2026)
Maintenance-$804.65/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome to River City 2, an award-winning architectural landmark offering modern loft-style living at its finest. This sun-filled two-bedroom, two-bathroom condo offers 938 sq. ft. of interior living space plus a spacious 97 sq. ft. balcony, with a bright south-facing exposure and floor-to-ceiling, wall-to-wall windows that fill the home with natural light. The thoughtfully designed split-bedroom layout features nine-foot exposed concrete ceilings, engineered hardwood flooring, and a sleek contemporary kitchen with quality finishes, granite countertops and stainless steel appliances. The open-concept living and dining area walks out to a full-length balcony with unobstructed views, creating the perfect extension of the living space for relaxing or entertaining. The primary bedroom features a private ensuite, while the convenient two-in-one washer/dryer adds everyday functionality. Enjoy an exceptional collection of amenities, including a fully equipped fitness centre, rooftop terrace, outdoor lap pool, party room, billiards room and guest suites. This unit also includes a parking spot and locker. Ideally located just minutes from the Gardiner Expressway, Lake Ontario, parks, the Distillery District and Financial District, with a Walk Score of 93, Transit Score of 100 and Bike Score of 100. A rare opportunity to enjoy stylish, spacious and highly connected urban living in one of Toronto's sought-after architectural communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,888/mo
Mortgage $3,549
Monthly Loss $3,954
Principal$934
Interest$2,615
Property Tax$334
Condo Fees$805
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,448/yr
NOI
$21,242/yr
Net Cash Flow
-$1,779/mo
Cash Margin
-51.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Trolley Crescent 702

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.