230 Dunvegan Road, Toronto C03

$8,500,000
230 Dunvegan Road

$8,500,000

Price Change
17d
Detached2-Storey

230 Dunvegan Road, Toronto C03

Total Monthly Obligation $37,828

HausQ Valuation Report
Beds
6
Baths
5
Park
3
Sqft
3500-5000
DOM
17d
Score
12
Yield
1.0%
Cash on Cash
-18.9%
Cap Rate
0.5%
5Y IRR
1.0%
10Y IRR
3.5%
Property Type-Detached
MLS® Number-C13866042
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-55 × 155 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$38,000 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON BARRY COHEN HOMES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Forest Hill South
Title-Residential Freehold

No agent assigned

Introducing a captivating Georgian masterpiece in the sought-after Forest Hill address. Prepare to be mesmerized by this meticulously renovated residence that blends classic sophistication with contemporary luxury. As you enter, you'll be greeted by the grandeur of the Georgian design elevation, a testament to architectural excellence. Every detail has been thoughtfully curated to create a space that exudes elegance and comfort. Spanning over 6000 ft of living space, This lavish living space offers tranquility with 5 bedrooms, each showcasing refined taste. The kitchen is a culinary haven adorned with the finest materials, including a French la cornue stove and an oversized fridge freezer. The centerpiece is the marble island, mbolizing grandeur and functionality. A 2nd kitchen on the main floor is perfect for hosting gatherings. Equipped with 48 Thermador Range double oven, this space elevates your cooking experience. Step inside and be awed by the grand 2 story high ceiling foyer, setting the tone for elegance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$6,800,000
Land Transfer Taxes$198,975
Legal Fees (Est.)
$
Total cash required for closing$1,900,475

Total Monthly Obligation

$37,828/mo
Mortgage $34,287
Monthly Loss $28,806
Principal$9,022
Interest$25,264
Property Tax$3,167
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.4%6
Cash-on-Cash
-20.6%0
5-Year IRR
-0.4%2
10-Year IRR
2.7%
Returns Index
2.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
12/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$86,928/yr
NOI
$35,735/yr
Net Cash Flow
-$31,309/mo
Cash Margin
-432.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.091
LTV Ratio
80.0%18
Vacancy Buffer
0.3 mo10
Risk Index
9.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 230 Dunvegan Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.