181 Dundas Street E 4007, Toronto C08

$388,000
181 Dundas Street E 4007

$388,000

New
17d
Condo ApartmentApartment

181 Dundas Street E 4007, Toronto C08

Total Monthly Obligation $2,257

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
17d
Score
23
Yield
6.6%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Condo Apartment
MLS® Number-C13866268
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,133.12 (2026)
Maintenance-$314.57/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Experience stunning, unobstructed southern views from the 40th floor of this immaculate one-bedroom residence. The layout features a practical separation between the living and dining areas, complemented by an open-concept kitchen. Laminate flooring throughout adds a modern touch. Residents will enjoy exceptional amenities, including a study and co-working space, fitness center, and an outdoor terrace equipped with BBQ facilities. Conveniently situated near key attractions such as the Eaton Centre, Financial District, hospitals, and schools, this property offers both comfort and accessibility for urban living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$310,400
Land Transfer Taxes$4,295
Legal Fees (Est.)
$
Total cash required for closing$83,395

Total Monthly Obligation

$2,257/mo
Mortgage $1,565
Monthly Loss $1,846
Principal$412
Interest$1,153
Property Tax$178
Condo Fees$315
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.1%2
5-Year IRR
11.8%48
10-Year IRR
12.1%
Returns Index
25.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,416/yr
NOI
$14,566/yr
Net Cash Flow
-$351/mo
Cash Margin
-16.6%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 181 Dundas Street E 4007

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.