64 Gladstone Avenue, Toronto C01

$1,345,000
64 Gladstone Avenue

$1,345,000

New
17d
Att/Row/Townhouse2-Storey

64 Gladstone Avenue, Toronto C01

Total Monthly Obligation $6,424

Beds
6
Baths
3
Park
2
Sqft
1500-2000
DOM
17d
Score
19
Yield
4.9%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Att/Row/Townhouse
MLS® Number-C13866356
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.17 × 120 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-100+
Taxes-$7,488 (2025)
Parking-2 - Detached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-PSR
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Stone
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Little Portugal
Title-Residential Freehold

No agent assigned

Rare 20-ft-wide lot in the heart of Little Portugal! This exceptionally spacious home sits on an impressive 20.17' x 120' lot and is currently configured as three self-contained units, offering excellent flexibility for end-users, investors or multi-generational living. The generous lot features substantial frontage, exceptional depth and a detached two-car garage accessed by laneway-a rare combination in Toronto's west end. The garage provides valuable parking and storage, while the property also offers potential for a laneway suite. Inside, generous room proportions span the main and second levels, complemented by a finished basement apartment. Features include three kitchens, three bathrooms, central air conditioning, exceptional ceiling height, a west-facing deck off the second-floor kitchen, owned hot water tank and onsite laundry. The spacious backyard provides additional outdoor space and future possibilities. Ideally situated in Little Portugal/West Queen West, you're steps from Queen Street West and Dundas Street West, surrounded by an incredible selection of restaurants,cafés, bars, boutiques, galleries and independent shops, with convenient access to transit. A rare opportunity offering width, depth, parking, laneway access and income potential in one of Toronto's most vibrant neighbourhoods. Whether you're looking to live, invest or generate rental income, this property offers exceptional versatility in an unbeatable downtown location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,076,000
Land Transfer Taxes$23,375
Legal Fees (Est.)
$
Total cash required for closing$293,875

Total Monthly Obligation

$6,424/mo
Mortgage $5,425
Monthly Loss $4,997
Principal$1,428
Interest$3,998
Property Tax$624
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.7%40
10-Year IRR
11.1%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,820/yr
NOI
$47,250/yr
Net Cash Flow
-$1,488/mo
Cash Margin
-27.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Gladstone Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.