30 Gloucester Street 1107, Toronto C08

$329,000
30 Gloucester Street 1107

$329,000

New
17d
Co-Ownership ApartmentApartment

30 Gloucester Street 1107, Toronto C08

Total Monthly Obligation $2,161

HausQ Valuation Report
Beds
0
Baths
1
Park
1
Sqft
0-499
DOM
17d
Score
17
Yield
2.9%
Cash on Cash
-20.0%
Cap Rate
0.3%
5Y IRR
0.2%
10Y IRR
2.9%
Property Type-Co-Ownership Apartment
MLS® Number-C13866622
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Co-Ownership Apartment
Maintenance-$634.4/mo
Locker-Common
Parking-1 - Underground
Basement-None
Heating-Radiant (Electric)
Brokerage-CENTURY 21 REGAL REALTY INC.
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

This Bright and Inviting Co-Op Offers a Smart, Comfortable Layout with Updated Bathroom and Kitchen, Featuring Sleek Stainless Steel Bosch Appliances. Perfectly Positioned on Gloucester Street Between Yonge and Church, Just Steps From the Yonge-Bloor Subway, U of T, Toronto Metropolitan University, Hospitals, Shopping, Dining, and More. Enjoy the Best of Downtown Living In a Well-Run, Financially Stable Building With a Strong Sense of Community. The Low Monthly Maintenance Fees Include Property Taxes And All Utilities, Making Ownership Simple, Predictable, and Exceptional Value Compared To Traditional Condo Living. Common Parking And Locker As Assigned. A Rare Opportunity To Own In a Stable, Established Community While Enjoying The Best Of Downtown Toronto At Your Doorstep.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$263,200
Land Transfer Taxes$3,410
Legal Fees (Est.)
$
Total cash required for closing$70,710

Total Monthly Obligation

$2,161/mo
Mortgage $1,327
Monthly Loss $1,812
Principal$349
Interest$978
Condo Fees$634
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
-0.5%4
Cash-on-Cash
-24.7%0
5-Year IRR
-3.1%1
10-Year IRR
1.1%
Returns Index
1.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$9,396/yr
NOI
-$1,556/yr
Net Cash Flow
-$1,457/mo
Cash Margin
-186.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
-0.100
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Gloucester Street 1107

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.