9 Tecumseth Street 206, Toronto C01

$399,900
9 Tecumseth Street 206

$399,900

New
17d
Condo ApartmentApartment

9 Tecumseth Street 206, Toronto C01

Total Monthly Obligation $2,510

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
17d
Score
21
Yield
6.5%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Apartment
MLS® Number-C13866942
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,209 (2026)
Maintenance-$512.99/mo
Locker-None
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

***PRICED TO SELL!*** Bright and modern one-bedroom suite at West Condos by Aspen Ridge in the heart of King West. Offering approximately 480 sq. ft. of interior space plus a 180 sq. ft. private outdoor area, this home features floor-to-ceiling windows and an open-concept layout filled with natural light. Enjoy 24-hour concierge service, fitness and yoga facilities, lounge, billiards and games areas, party and dining spaces, a rooftop barbecue terrace and a pet spa. Steps to STACKT Market, Farm Boy, The Well, neighbourhood restaurants, cafés and shops, with convenient access to TTC transit, parks and waterfront trails. As a first time home buyer, you could own this with as little as $25k down (with all closing costs included) and $2,500 per month all in. Please see financial illustration attached.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,510/mo
Mortgage $1,613
Monthly Loss $2,086
Principal$424
Interest$1,189
Property Tax$184
Condo Fees$513
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.7%34
10-Year IRR
10.6%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,064/yr
NOI
$12,693/yr
Net Cash Flow
-$555/mo
Cash Margin
-25.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.668
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Tecumseth Street 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.