11 Yorkville Avenue 2006, Toronto C02

$649,000
11 Yorkville Avenue 2006

$649,000

New
17d
Condo ApartmentApartment

11 Yorkville Avenue 2006, Toronto C02

Total Monthly Obligation $3,396

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
17d
Score
17
Yield
4.0%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.3%
Property Type-Condo Apartment
MLS® Number-C13867246
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,028.81 (2026)
Maintenance-$325.4/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-Vacant/immediate
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Experience sophisticated Yorkville living in Suite 2006 at 11 Yorkville. This luxurious one-bedroom residence features floor-to-ceiling windows, soaring ceilings, and beautiful natural light that enhance its thoughtfully designed layout. The sleek designer kitchen showcases integrated high-end appliances, a wine fridge, and a statement waterfall island, ideal for entertaining. Premium finishes give the spa-inspired bathroom a calming, hotel-like feel. Enjoy an exceptional collection of amenities, including a 24-hour concierge, indoor/outdoor infinity pool, fitness centre, spa, yoga studio, wine lounge, theatre, and rooftop terrace. Located steps from celebrated restaurants, luxury shopping, the Royal Ontario Museum, and the University of Toronto, this address offers the best of Yorkville at your doorstep. The neighbourhood's appeal continues to grow with Sweat and Tonic's third Toronto location, an 18,000-square-foot fitness and wellness destination slated to open this October. With Bay subway station and major thoroughfares nearby, getting around the city is effortless.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,396/mo
Mortgage $2,618
Monthly Loss $2,707
Principal$689
Interest$1,929
Property Tax$252
Condo Fees$325
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,124/yr
NOI
$14,178/yr
Net Cash Flow
-$1,436/mo
Cash Margin
-66.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Yorkville Avenue 2006

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.