330 Richmond Street W 2203, Toronto C01

$639,000
330 Richmond Street W 2203

$639,000

New
17d
Condo ApartmentApartment

330 Richmond Street W 2203, Toronto C01

Total Monthly Obligation $3,951

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
17d
Score
17
Yield
5.6%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-C13867282
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,193 (2025)
Maintenance-$823.92/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 330 Richmond Street West, where contemporary design meets the vibrant lifestyle of Toronto's Entertainment District. This beautifully appointed 2-bedroom, 2-bathroom residence offers 771 sq. ft. of thoughtfully designed interior living space plus an impressive 192 sq. ft. of outdoor space across 2 private balconies, complete with 1 parking space and 1 locker.Designed with both style and functionality in mind, the open-concept layout is enhanced by 9-foot ceilings and floor-to-ceiling windows that fill the home with natural light. The sleek modern kitchen seamlessly connects to the living and dining areas, creating an ideal space for everyday living and entertaining. The spacious primary suite features a 4-piece ensuite, generous closet space, and its own private balcony, while the second bedroom offers flexibility for guests, a home office, or growing families.Enjoy two expansive balconies that provide the perfect setting to unwind, entertain, or take in the surrounding cityscape.Residents enjoy an exceptional collection of amenities, including a 24-hour concierge, state-of-the-art fitness centre, yoga studio with saunas, rooftop outdoor pool, BBQ and lounge area, party room, private dining room, theatre, and games/billiards room.Ideally located just steps from Toronto's finest restaurants, cafes, theatres, shops, nightlife, public transit, and the Financial District, this is an outstanding opportunity to experience the very best of downtown living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,200
Land Transfer Taxes$9,255
Legal Fees (Est.)
$
Total cash required for closing$138,555

Total Monthly Obligation

$3,951/mo
Mortgage $2,578
Monthly Loss $3,273
Principal$678
Interest$1,899
Property Tax$349
Condo Fees$824
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,880/yr
NOI
$15,812/yr
Net Cash Flow
-$1,260/mo
Cash Margin
-42.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 330 Richmond Street W 2203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.