319 Jarvis Street 4807, Toronto C08

$499,000
319 Jarvis Street 4807

$499,000

New
17d
Condo Apartment1 Storey/Apt

319 Jarvis Street 4807, Toronto C08

Total Monthly Obligation $3,012

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
600-699
DOM
17d
Score
19
Yield
6.1%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13867820
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 6, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$3,308.97 (2026)
Maintenance-$523.91/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-MICHAEL ST.JEAN REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Flat
Foundation-Concrete
Possession-Flexible/Immediate
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome to Prime Condos at 319 Jarvis Street, where modern downtown living meets exceptional convenience. Built in 2024, this beautifully appointed 2-bedroom, 2-bathroom suite offers unobstructed city views and an abundance of natural light through impressive floor-to-ceiling windows. Modern finishes and a thoughtfully designed layout create a stylish and comfortable space in the heart of downtown Toronto.Enjoy an impressive collection of resort-inspired amenities, including a fully equipped fitness centre, yoga studio, co-working spaces, meeting rooms, outdoor games lounge, rooftop BBQs and sun deck, plus 24-hour concierge service. Unbeatable location at Jarvis & Dundas, just steps from TMU, TTC, College and Dundas subway stations, Eaton Centre, U of T, major hospitals, restaurants, shopping, entertainment and the Financial District. With everything downtown Toronto has to offer right outside your door, this is an exceptional opportunity to experience modern city living at Prime Condos.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,012/mo
Mortgage $2,013
Monthly Loss $2,483
Principal$530
Interest$1,483
Property Tax$276
Condo Fees$524
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.3%31
10-Year IRR
10.2%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,312/yr
NOI
$15,285/yr
Net Cash Flow
-$739/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 319 Jarvis Street 4807

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.