220 George Street 304, Toronto C08

$349,900
220 George Street 304

$349,900

New
17d
Condo ApartmentApartment

220 George Street 304, Toronto C08

Total Monthly Obligation $2,443

Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
17d
Score
25
Yield
8.5%
Cash on Cash
2.8%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.4%
Property Type-Condo Apartment
MLS® Number-C13868648
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,023 (2026)
Maintenance-$579.75/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Other
Foundation-Other
Possession-TBA
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome to O2 Maisonettes! Sleek And Modern 650 SF One Bedroom Condo Located in the heart of Downtown Toronto! Spacious Open Concept Living/Dining area, elegant modern kitchen, wood floors throughout, generous closet in bedroom. Ideal for first-time buyers or savvy investors looking for a prime location. This Beautiful Modern Condo Building Includes Many Amenities: Concierge, Exercise Room Equipped With Professional Gym Equipment, Courtyard w/Bbq and Garden area. Just Minutes Walk To Eaton's Center, Yonge/Dundas Square, Saint Michael's Hospital, Financial District, St. Lawrence Market, Massy Hall, Theaters, Live Shows, Restaurants, Subway & TTC, Metropolitan University, and More! Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$2,443/mo
Mortgage $1,411
Monthly Loss $2,072
Principal$371
Interest$1,040
Property Tax$252
Condo Fees$580
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.5%3
5-Year IRR
13.2%59
10-Year IRR
13.4%
Returns Index
30.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,616/yr
NOI
$14,274/yr
Net Cash Flow
-$222/mo
Cash Margin
-9.0%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
33.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 220 George Street 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.