90 Trinity Street 506, Toronto C08

$425,000
90 Trinity Street 506

$425,000

New
17d
Condo ApartmentApartment

90 Trinity Street 506, Toronto C08

Total Monthly Obligation $2,696

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
17d
Score
19
Yield
6.2%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C13869120
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,370.99 (2026)
Maintenance-$583.96/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome To The Elegant And Highly Sought After Boutique Trinity Lofts! A Rare, Extremely Functional Laid Out 1 Bed 1 Bath Gem Boasting Exposed Soaring Concrete Ceilings, Bright South East Exposure, new laminate flooring and Two (2) Lockers! Quiet, Well Maintained Building With State Of The Art Amenities And Finishings With A Sense Of Community. Steps To Distillery District, St. Lawrence Market, YMCA, Corktown Commons Park, Shops, Restaurants, Highways And Future Ontario Line Subway! Excellent Location In The Heart Of One Of The Most Charming Neighbourhoods In The City, Corktown!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$340,000
Land Transfer Taxes$4,975
Legal Fees (Est.)
$
Total cash required for closing$91,475

Total Monthly Obligation

$2,696/mo
Mortgage $1,714
Monthly Loss $2,245
Principal$451
Interest$1,263
Property Tax$198
Condo Fees$584
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.3%25
10-Year IRR
9.5%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,220/yr
NOI
$11,819/yr
Net Cash Flow
-$729/mo
Cash Margin
-33.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Trinity Street 506

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.