7 Kenaston Garden 716, Toronto C15

$638,000
7 Kenaston Garden 716

$638,000

New
16d
Condo ApartmentApartment

7 Kenaston Garden 716, Toronto C15

Total Monthly Obligation $3,702

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
16d
Score
18
Yield
5.6%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-C13870710
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,589.46 (2025)
Maintenance-$629.12/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Great Location In North York! Lotus Condos Boutique Building! 715 Sq/Ft Of Living Area And Large 276 Sq Ft Balcony, Spacious 2Bdrm/2Bath Unit, Unit Is Freshly Painted, Open Concept Condo Just Steps From Bayview Subway Station. In The Heart Of The Prestigious Bayview Village Neighborhood, Everything You Desire Is Just Steps Away: Bayview Village Shopping Centre, Gourmet Groceries And Fine Restaurants, Ymca, Easy Access To 401, 404 & Yonge St., Playgrounds, Schools & Libraries.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$510,400
Land Transfer Taxes$9,235
Legal Fees (Est.)
$
Total cash required for closing$138,335

Total Monthly Obligation

$3,702/mo
Mortgage $2,574
Monthly Loss $3,025
Principal$677
Interest$1,896
Property Tax$299
Condo Fees$629
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.6%27
10-Year IRR
9.6%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,496/yr
NOI
$18,407/yr
Net Cash Flow
-$1,040/mo
Cash Margin
-35.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Kenaston Garden 716

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.