50 O'Neill Road 310, Toronto C13

$599,000
50 O'Neill Road 310

$599,000

New
16d
Condo ApartmentApartment

50 O'Neill Road 310, Toronto C13

Total Monthly Obligation $3,673

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
16d
Score
17
Yield
5.7%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C13870850
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,422 (2026)
Maintenance-$772.03/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL ONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Experience a Brand New, Exquisitely Crafted 2 Bdrm + 1 Den, 2 Bathroom nestled within the highly sought-after Shops at Don Mills Community. This exceptionally spacious condo spans a generous 857 square feet of open-concept living space, Upon entering, prepare to be enchanted by the seamless flow that seamlessly connects the living, dining, and kitchen areas, creating an expansive and inviting atmosphere. The Primary Suite serves as your personal sanctuary, featuring an ensuite bathroom and a spacious walk-in closet. The second bedroom and the versatile den offer endless possibilities, whether hosting guests or setting up your dream home office.Nestled in the vibrant heart of Toronto, relish in stunning cityscape vistas and unparalleled access to a plethora of urban amenities, all within arm's reach. Whether you're a family, a group of professionals, or anyone in pursuit of a dynamic city lifestyle, this condo effortlessly checks all the boxes for a truly exceptional living experience. Pre-Listing Pictures

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,673/mo
Mortgage $2,416
Monthly Loss $3,038
Principal$636
Interest$1,780
Property Tax$285
Condo Fees$772
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,320/yr
NOI
$15,802/yr
Net Cash Flow
-$1,099/mo
Cash Margin
-38.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 O'Neill Road 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.