206 Bloor Street W 1402, Toronto C02

$3,995,000
206 Bloor Street W 1402

$3,995,000

New
16d
Condo ApartmentApartment

206 Bloor Street W 1402, Toronto C02

Total Monthly Obligation $23,583

Bed+Den
3+1
Baths
3
Park
2
Sqft
2500-2749
DOM
16d
Score
13
Yield
3.6%
Cash on Cash
-15.1%
Cap Rate
1.3%
5Y IRR
3.8%
10Y IRR
5.6%
Property Type-Condo Apartment
MLS® Number-C13871252
Bed+Den-3+1
Bathrooms-3
Size-2500-2749 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$26,332.72 (2025)
Maintenance-$5,073.63/mo
Locker-Ensuite
Parking-2 - Underground
Basement-Other
Heating-Heat Pump (Gas)
Brokerage-HAZELTON REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Other
Possession-immed/TBA
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Extraordinarily well priced. South facing Perfection on Bloor in the exquisite Museum House. This is a boutique building that is discreetly positioned on Bloor St, west of Avenue Rd. with great security and privacy. A wonderful opportunity for those wanting a smaller building with a sense of community. Considered one of the best buildings in the area. Opposite the ROM, this bright south facing residence looks over Philosophers Walk and the whole downtown skyline...simple spectacular views Almost 2550 sq ft of well defined living space including an open living/dining room, huge eat in kitchen with a breakfast area flooded with sunshine from floor to ceiling glass, an oversize family room plus a separate home office/library. Two fireplaces for romantic snowy evenings. Two bedrooms, both with spa like marble ensuites and generous closet space. Direct elevator access into your own foyer, newly refinished hardwood floors throughout. Sensational large terrace extends your living space. This is a triple A, full service building including valet parking (2 parking spots included) ,and 24 hour concierge service. This suite is exceptionally well priced, perhaps the best opportunity in the Yorkville area for a south facing suite.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,196,000
Land Transfer Taxes$86,350
Legal Fees (Est.)
$
Total cash required for closing$886,850

Total Monthly Obligation

$23,583/mo
Mortgage $16,115
Monthly Loss $19,342
Principal$4,241
Interest$11,874
Property Tax$2,194
Condo Fees$5,074
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.0%8
Cash-on-Cash
-17.7%0
5-Year IRR
2.0%5
10-Year IRR
4.7%
Returns Index
3.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$145,368/yr
NOI
$41,215/yr
Net Cash Flow
-$12,680/mo
Cash Margin
-104.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.212
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 206 Bloor Street W 1402

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.