1 Concorde Place 1202, Toronto C13

$849,000
1 Concorde Place 1202

$849,000

New
16d
Condo ApartmentApartment

1 Concorde Place 1202, Toronto C13

Total Monthly Obligation $5,815

Bed+Den
3+1
Baths
2
Park
1
Sqft
1800-1999
DOM
16d
Score
22
Yield
8.3%
Cash on Cash
1.5%
Cap Rate
4.9%
5Y IRR
16.7%
10Y IRR
15.6%
Property Type-Condo Apartment
MLS® Number-C13871644
Bed+Den-3+1
Bathrooms-2
Size-1800-1999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,588.52 (2026)
Maintenance-$1,808.01/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully renovated turn key 1883 sqft corner suite offering 2 bedrooms plus a den/family room, and only a few suites per floor for added privacy. Bright and sunny throughout, this spacious layout features an oversized south/southwest facing living and dining room with walkout to the balcony and panoramic views taking in the CN Tower and the Aga Khan Museum. Hardwood flooring runs through the suite, no broadloom in sight. The renovated kitchen offers extra countertop space for extra work space, and a full size eat in breakfast bar, perfect for morning coffee with a view. Both bathrooms have been beautifully updated with new showers and extra countertop space in the master bath. This well maintained, pet friendly condo corporation offers amenities second to none, with an indoor pool, sauna, tennis court, putting green, library, party room, and a full calendar of classes and activities including yoga, aquafit, and tai chi. Enjoy 24 hour gatehouse security with all visitors announced, plus maintenance fees that include all utilities and a full cable and internet package. Commuters will love the express bus to downtown right at the building, just steps to the new EglintonLRT, plus easy access to the Charles Sauriol Conservation Reserve Trail for walking and biking right outside your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$5,815/mo
Mortgage $3,425
Monthly Loss $4,914
Principal$901
Interest$2,523
Property Tax$382
Condo Fees$1,808
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.3%59
10-Year IRR
13.4%
Returns Index
30.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$70,608/yr
NOI
$34,863/yr
Net Cash Flow
-$519/mo
Cash Margin
-8.8%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Concorde Place 1202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.