48 Hooyo Terrace, Toronto C04

$1,299,000
48 Hooyo Terrace

$1,299,000

Price Change
16d
Att/Row/Townhouse3-Storey

48 Hooyo Terrace, Toronto C04

Total Monthly Obligation $6,278

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
16d
Score
17
Yield
4.4%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Att/Row/Townhouse
MLS® Number-C13871656
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-15.06 × 74.05 ft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$7,956 (2025)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/TBA
Neighbourhood-Englemount-Lawrence
Title-Residential Freehold

No agent assigned

Welcome to Modern Elegance in New Lawrence Heights. Unbeatable value meets modern luxury in this 2-year-new freehold townhome offering almost 2,500 sq. ft. of total living space located on a corner lot. Designed for modern family living, this exceptional home features 4+1 generously sized bedrooms, 3.5 stylish bathrooms, high ceilings and luxury laminate flooring with matching stairs throughout. The spacious open-concept layout features a modern kitchen with abundant cabinetry, connected to formal dining area, and the living space has lots of windows. Walkout to the balcony with gas rough-in for BBQ. The 2nd floor offers two bedrooms and 2 full baths. The huge-size master bedroom features a luxurious ensuite with double sinks, a frameless glass shower & freestanding tub. All closets are thoughtfully customized with built-in organizers and practical storage compartments. The 3rd floor includes two additional bedrooms & an oversized laundry room adds everyday convenience. One of the bedrooms is exceptionally large and features its own sitting area, a dedicated office nook, lots of windows bringing in natural light and creating a comfortable and flexible space for work, study, or relaxation. The 4th level opens to a private rooftop terrace, making it a truly rare offering and an ideal space for entertaining, relaxing, and enjoying summer outdoor living. The finished basement provides valuable additional space for a home office, den, recreation room, or guest area. Seller upgraded 240V/50A for electric vehicle . A 2-car tandem garage with direct access to the house. Ideally located minutes from the subway, Yorkdale Shopping Centre, Highway 401, Allen Road, major retailers, excellent schools, community centres, and local parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,278/mo
Mortgage $5,240
Monthly Loss $4,899
Principal$1,379
Interest$3,861
Property Tax$663
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,700/yr
NOI
$38,574/yr
Net Cash Flow
-$2,025/mo
Cash Margin
-42.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Hooyo Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.