406 Lauder Avenue, Toronto C03

$1,059,000
406 Lauder Avenue

$1,059,000

New
16d
Detached2-Storey

406 Lauder Avenue, Toronto C03

Total Monthly Obligation $5,029

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
16d
Score
20
Yield
5.1%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-C13872000
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-28 × 121 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,585.85 (2026)
Parking-4 - Detached
Basement-Partial Basement
Heating-Radiant (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Oakwood Village
Title-Residential Freehold

No agent assigned

Welcome to 406 Lauder Ave! Timeless charm meets everyday comfort in this beautifully maintained detached two-storey home with ***Private driveway*** in sought-after Oakwood Village. Offering 3 spacious bedrooms and 2 bathrooms, this inviting home showcases beautiful hardwood floors and original details that lend warmth and character throughout.The bright living room features a cozy fireplace and flows seamlessly into the dining room-perfect for relaxed evenings and entertaining family and friends. A sun-filled kitchen and dining area make everyday meals and special gatherings feel equally welcoming. Generously sized bedrooms provide comfortable retreats, while the versatile lower level offers additional living space and a convenient 3-piece bathroom. Whether you envision a family room, home office, gym, or recreation area, there's room to make it your own. Enjoy a fantastic Toronto location close to the TTC, parks, restaurants, shops, schools and much much more !. A great opportunity to own a charming detached home in vibrant Oakwood village.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$847,200
Land Transfer Taxes$17,655
Legal Fees (Est.)
$
Total cash required for closing$230,955

Total Monthly Obligation

$5,029/mo
Mortgage $4,272
Monthly Loss $3,905
Principal$1,124
Interest$3,148
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.4%45
10-Year IRR
11.6%
Returns Index
23.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,628/yr
NOI
$39,179/yr
Net Cash Flow
-$1,007/mo
Cash Margin
-22.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 406 Lauder Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.