112 George Street S 828, Toronto C08

$759,000
112 George Street S 828

$759,000

New
17d
Condo ApartmentApartment

112 George Street S 828, Toronto C08

Total Monthly Obligation $4,289

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
17d
Score
16
Yield
4.6%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-C13872504
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,778 (2026)
Maintenance-$713/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Other)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-flex
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Enjoy Living At Vu South Tower. Beautiful, Bright 2 Bdrm, 2 Bathroom 860 Sq Ft Suite With Functional Floor Plan And 10' Ceilings. Laminate Flooring, Open Concept Living, Dining, & Kitchen. Floor To Ceiling Windows Provide Eastern Exposure overlooking quiet courtyard. Modern Kitchen Boasts Granite Countertops & Modern Cabinetry Including S/S Appliances. Nice Sized Bedrooms With Full Ensuite Bathrooms. Easy Access To Downtown & Amenities! Comes With Parking Spot And Locker. NOTE* Old Listing photos when furnished from previous listing with permission * Low maintenance fees $713 monthly

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,200
Land Transfer Taxes$11,655
Legal Fees (Est.)
$
Total cash required for closing$164,955

Total Monthly Obligation

$4,289/mo
Mortgage $3,062
Monthly Loss $3,484
Principal$806
Interest$2,256
Property Tax$315
Condo Fees$713
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,052/yr
NOI
$16,813/yr
Net Cash Flow
-$1,661/mo
Cash Margin
-56.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 George Street S 828

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.