90 Trinity Street 602, Toronto C08

$509,900
90 Trinity Street 602

$509,900

New
16d
Condo ApartmentApartment

90 Trinity Street 602, Toronto C08

Total Monthly Obligation $3,027

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
16d
Score
18
Yield
5.1%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-C13873428
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,526.19 (2025)
Maintenance-$559.41/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Modern Urban Living At The Boutique Trinity Lofts. This Stylish Unit Is Ideal For Entertaining, This 591Sqft One Bedroom Plus Den Unit Offers An Open Plan Layout With Modern Finishes, With A Proper Foyer Entrance, 9' Exposed Concrete Ceilings, Upgraded Light Fixtures & Pot Lights, Engineered Hardwood Floors Throughout. North East Exposure, With Large Wrap Around Windows In Living And Bedroom With Custom Blinds. Take In The South Views From The Building's Large Roof Top Terrace. This Quiet Low-Rise Building Offers Sense Of Community And Is Pet-Friendly. Enjoy All Downtown Has To Offer. Steps To Distillery District And St. Lawrence Market. Close To Bike Trails And Corktown Commons, Easy Access To TTC, DVP And Gardiner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,920
Land Transfer Taxes$6,673
Legal Fees (Est.)
$
Total cash required for closing$110,153

Total Monthly Obligation

$3,027/mo
Mortgage $2,057
Monthly Loss $2,485
Principal$541
Interest$1,516
Property Tax$211
Condo Fees$559
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,220/yr
NOI
$11,959/yr
Net Cash Flow
-$1,060/mo
Cash Margin
-48.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Trinity Street 602

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.