8 Manor Road W 605, Toronto C03

$900,000
8 Manor Road W 605

$900,000

New
16d
Condo ApartmentApartment

8 Manor Road W 605, Toronto C03

Total Monthly Obligation $5,221

Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
16d
Score
15
Yield
4.3%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
8.0%
Property Type-Condo Apartment
MLS® Number-C13873790
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$5,271 (2025)
Maintenance-$951.44/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HAZELTON REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Yonge-Eglinton
Title-Residential Condo & Other

No agent assigned

Welcome to 8 Manor Rd West, a boutique residence in the heart of Midtown Toronto, offering an exceptional blend of luxury, space, and convenience. This 2-bedroom + den, 2-bathroom suite features an efficient, well-designed layout with no wasted space, perfect for professionals, couples, or small families. The den is ideal as a home office or guest space, adding valuable flexibility. Step out onto your spacious east-facing terrace with clear, unobstructed views over Yonge Street, ideal for morning coffee, entertaining, or quiet evenings under the sky. Finished with every builder upgrade possible, this unit features high-end materials and craftsmanship throughout, including over $5,000 in custom pot lighting, enhancing both ambiance and functionality. Additional highlights include: Parking and locker included for ultimate convenience Custom roller shades on every window Thoughtfully designed interiors with designer finishes. Located just steps from Yonge & Davisville, enjoy one of Toronto's most connected and charming neighborhoods: Davisville Subway Station for easy access downtown June Rowlands Park, the Beltline Trail, and nearby green spaces Local dining, cafes, and boutique shopping along Yonge Street Daily essentials just around the corner

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$720,000
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$5,221/mo
Mortgage $3,630
Monthly Loss $4,266
Principal$955
Interest$2,675
Property Tax$439
Condo Fees$951
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.5%9
10-Year IRR
6.5%
Returns Index
6.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,592/yr
NOI
$15,645/yr
Net Cash Flow
-$2,327/mo
Cash Margin
-72.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Manor Road W 605

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.