8 Widmer Street GPH01, Toronto C01

$695,000
8 Widmer Street GPH01

$695,000

New
16d
Condo ApartmentApartment

8 Widmer Street GPH01, Toronto C01

Total Monthly Obligation $3,886

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
600-699
DOM
16d
Score
17
Yield
4.7%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-C13874682
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,097.45 (2026)
Maintenance-$541.26/mo
Locker-None
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-NORDALE REALTY & ASSOCIATES INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Experience elevated downtown living from the Grand Penthouse level, featuring impressive 10-foot ceilings and incredible west-facing views over the city. This sophisticated 2-bedroom 2-bathroom residence is filled with natural light and showcases beautiful finishes throughout, creating a refined and contemporary living space in the heart of Toronto's vibrant Entertainment District. Residents enjoy exceptional building amenities, including a fitness centre, pool, and 24-hour concierge service. Just steps from some of Toronto's finest restaurants, theatres, shopping, nightlife, and entertainment, this coveted address places the best of downtown at your doorstep. An exceptional opportunity, combining breathtaking view and an unbeatable location in one of Toronto's most sought-after neighborhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$556,000
Land Transfer Taxes$10,375
Legal Fees (Est.)
$
Total cash required for closing$150,875

Total Monthly Obligation

$3,886/mo
Mortgage $2,803
Monthly Loss $3,148
Principal$738
Interest$2,066
Property Tax$341
Condo Fees$541
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.8%17
10-Year IRR
8.2%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,916/yr
NOI
$16,632/yr
Net Cash Flow
-$1,417/mo
Cash Margin
-51.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Widmer Street GPH01

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.