100 Antibes Drive 207, Toronto C07

$595,000
100 Antibes Drive 207

$595,000

New
16d
Condo ApartmentApartment

100 Antibes Drive 207, Toronto C07

Total Monthly Obligation $3,862

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
17
Yield
6.0%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-C13878230
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,501.43 (2026)
Maintenance-$1,053.4/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-90 days negotiable
Neighbourhood-Westminster-Branson
Title-Residential Condo & Other

No agent assigned

Spacious 3-Bedroom Condo Offering Exceptional Value in North York! Approx. 1,300 sq. ft. of comfortable living space with 2 full bathrooms, a bright solarium style area with a functional open-concept layout. The generous living and dining areas provide plenty of room for family gatherings and entertaining, while the versatile bonus den area offers the perfect space for working from home, studying or additional entertaining space. A smart choice for buyers looking for space without the high cost of a larger home. Condo fees include all utilities plus Rogers cable TV and internet, helping make monthly expenses more predictable and providing excellent value. One parking space is also included. Ensuite locker. Located in a family-friendly North York community near Bathurst & Steeles, just steps from Antibes Community Centre and close to shopping, groceries, restaurants and everyday amenities. Convenient TTC access with connections to Finch Subway Station makes commuting easy. Whether you're a first-time buyer, growing family, downsizer or investor, this spacious and well-located condo offers an attractive combination of size, affordability, convenience and all-inclusive monthly costs. A great opportunity to own in North York with room to live, work and grow.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,862/mo
Mortgage $2,400
Monthly Loss $3,230
Principal$632
Interest$1,768
Property Tax$208
Condo Fees$1,053
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
7.0%18
10-Year IRR
8.5%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,436/yr
NOI
$14,350/yr
Net Cash Flow
-$1,204/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Antibes Drive 207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.