183 Wellington Street W 2705, Toronto C01

$1,950,000
183 Wellington Street W 2705

$1,950,000

New
16d
Condo Apartment1 Storey/Apt

183 Wellington Street W 2705, Toronto C01

Total Monthly Obligation $10,694

Beds
1
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
13
Yield
2.7%
Cash on Cash
-16.9%
Cap Rate
0.9%
5Y IRR
2.5%
10Y IRR
4.6%
Property Type-Condo Apartment
MLS® Number-C13881832
Beds-1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$7,020.56 (2026)
Maintenance-$2,043.6/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CONDOS PLUS CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

The Ritz-Carlton Residences - Experience Luxurious and Elegant Living in the Residences of Ritz-Carlton. Rarely Offered Bright South Facing 1 Bedroom 2 Bathrooms Unit Boasts 1255 Sq Ft of Living Space With Expansive Views Facing the CN Tower, 10Ft Ceilings and Floor To Ceiling/Wall To Wall Windows. Exquisite Luxury Finishes Throughout Including Hardwood Flooring, Gourmet Kitchen with Wolf and Sub-Zero Appliances, Gas Fire Place, Separate Walk in Laundry Room, Primary Bedroom That Includes a 5PC ensuite with Soaker Tub and a Walk-in Closet with Customer Closet Organizer. As a Resident, You Will Enjoy Exclusive Access to Two Floors of Private World-Class Amenities, Including a A Sky Lobby, Fitness Centre, Meeting Rooms, Private Theatre, Coffee Bar, Stunning Outdoor Terrace with BBQ, Private Residential Lobby, Guest Suites, Valet Parking, 24/7 Concierge. Additionally, Residents Has Access to Exceptional Services and Amenities of The Ritz-Carlton Hotel, Including A Second Fitness Centre, Access to Spa Facilities, Indoor Saltwater Pool and Hot Tub. Nestled in Toronto's vibrant Entertainment/Financial/Theatre District With Direct Access to the PATH System. Reside in One Of Toronto's Most Coveted Addresses, Where World-Class Restaurants, Cultural Landmarks, Sporting Events, Concerts And Premier Shopping Destinations Are Just Steps Away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,560,000
Land Transfer Taxes$35,475
Legal Fees (Est.)
$
Total cash required for closing$426,975

Total Monthly Obligation

$10,694/mo
Mortgage $7,866
Monthly Loss $8,625
Principal$2,070
Interest$5,796
Property Tax$585
Condo Fees$2,044
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.7%7
Cash-on-Cash
-19.4%0
5-Year IRR
0.6%3
10-Year IRR
3.6%
Returns Index
2.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,200/yr
NOI
$13,036/yr
Net Cash Flow
-$6,779/mo
Cash Margin
-155.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.141
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
11.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 183 Wellington Street W 2705

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.