100 Leeward Glenway 704, Toronto C11

$399,000
100 Leeward Glenway 704

$399,000

New
16d
Condo ApartmentApartment

100 Leeward Glenway 704, Toronto C11

Total Monthly Obligation $2,731

HausQ Valuation Report
Beds
3
Baths
2
Park
0
Sqft
800-899
DOM
16d
Score
23
Yield
8.0%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Condo Apartment
MLS® Number-C13883318
Beds-3
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,267 (2025)
Maintenance-$816.14/mo
Locker-None
Parking-Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Flemingdon Park
Title-Residential Condo & Other

No agent assigned

Great Opportunity to Own this Bright and Spacious 3Bedrooms Condo Corner Unit Apartment! Great Layout, Great Location, SouthEast-Facing, & AS IS Condition ... Close to Ttc, Supermarket, Schools, Costco, Home Depot, Restaurants, Convenient Store and Easy access to Don Valley Pkwy. Perfect for Families and Rental Investment ... MUST SEE!!IOFFER REMARKS (SELLER DIRECTION) (500 characters)REV. 11/

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,731/mo
Mortgage $1,609
Monthly Loss $2,308
Principal$424
Interest$1,186
Property Tax$106
Condo Fees$816
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
12.2%52
10-Year IRR
12.6%
Returns Index
26.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,920/yr
NOI
$15,267/yr
Net Cash Flow
-$337/mo
Cash Margin
-12.7%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Leeward Glenway 704

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.