17 Bathurst Street 1715, Toronto C01

$819,900
17 Bathurst Street 1715

$819,900

New
9d
Condo ApartmentApartment

17 Bathurst Street 1715, Toronto C01

Total Monthly Obligation $4,764

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
17
Yield
5.5%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-C14030234
Beds-3
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,435.06 (2026)
Maintenance-$886.87/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-MASTER`S TRUST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Rarely Available High-Floor 3-Bedroom Corner Suite at "The Well" Community (#1715). Features an Expansive, Sun-Drenched Layout Wrapped in Floor-to-Ceiling Windows with Unobstructed City/Water Views. High-End Integrated Kitchen, Premium Finishes, and a Private Balcony. Premium Parking Spot & Locker Included. Steps to Waterfront, King West, Financial District, & Transit. World-Class Amenities: Rooftop Pool, Gym, & 24hr Concierge. A Rare Combination of Luxury, Space, & Top Location for Discerning End-Users or Investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,920
Land Transfer Taxes$12,873
Legal Fees (Est.)
$
Total cash required for closing$178,353

Total Monthly Obligation

$4,764/mo
Mortgage $3,307
Monthly Loss $3,893
Principal$870
Interest$2,437
Property Tax$370
Condo Fees$887
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.3%25
10-Year IRR
9.4%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,036/yr
NOI
$23,055/yr
Net Cash Flow
-$1,386/mo
Cash Margin
-36.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Bathurst Street 1715

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.