10 Capreol Court 952, Toronto C01

$649,000
10 Capreol Court 952

$649,000

New
9d
Condo ApartmentApartment

10 Capreol Court 952, Toronto C01

Total Monthly Obligation $3,837

Bed+Den
3+1
Baths
2
Park
1
Sqft
700-799
DOM
9d
Score
19
Yield
6.0%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-C14030430
Bed+Den-3+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,199.69 (2026)
Maintenance-$752.83/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE - SAMAD HOMES REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Flat
Foundation-Poured Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

The Pantry Suite: designed for cozy living, with everything you need in one space. You had a dream of a kitchen with a real pantry, where groceries have a home and the counters stay clear. You dreamed of a den that works as a true office, so work ends when the day does. Of two bathrooms and no more morning lineups. Of Saturday coffee on the balcony over a green courtyard, with a glimpse of the lake beyond. Of skating and markets under The Bentway across the street, and dinner at The Well just over the bridge. Of two schools, a community centre, the library and three grocery stores within walking distance, with the Spadina streetcar, Union and GO for everything else. Freshly painted, deep cleaned, professionally staged and vacant. The dream is ready when you are. Floor plan and neighbourhood guide available on request.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,837/mo
Mortgage $2,618
Monthly Loss $3,148
Principal$689
Interest$1,929
Property Tax$267
Condo Fees$753
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.7%34
10-Year IRR
10.5%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,228/yr
NOI
$20,672/yr
Net Cash Flow
-$895/mo
Cash Margin
-27.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Capreol Court 952

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.