309 Wychwood Avenue, Toronto C03

$2,298,000
309 Wychwood Avenue

$2,298,000

New
9d
Detached2-Storey

309 Wychwood Avenue, Toronto C03

Total Monthly Obligation $10,476

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
9d
Score
15
Yield
3.5%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-C14030488
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 129.95 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,984 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stucco (Plaster), Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Humewood-Cedarvale
Title-Residential Freehold

No agent assigned

Stunning designer-owned, custom-built home, fully renovated throughout, in highly sought-after Humewood. Ideally located just steps from coveted Humewood Community School, Cedarvale Park, Wychwood Barns, TTC, and the vibrant restaurants and shops along St. Clair. The main floor features a sophisticated open-concept layout designed for both everyday living and entertaining. The expansive living and dining areas showcase beautiful engineered hardwood floors, pot lights, and custom built-in cabinetry. A uniquely-designed rotating privacy screen separates the generous foyer from the living room and can be opened to welcome additional natural light or closed for enhanced privacy. The gourmet chef's kitchen features a full-wall pantry and walk-in pantry, exquisite quartz countertops, stainless steel appliances, and an oversized island-perfect for family gatherings and entertaining. The spacious primary bedroom features a large walk-through closet, soaring vaulted ceiling accented by charming cottage-inspired wood beams, and a luxurious three-piece ensuite with a steam shower. The finished basement offers an additional versatile room ideal for a home office or nanny suite, a full bathroom, recreation room, and an additional soundproofed room currently used as a music studio. Step outside to a private backyard oasis, featuring a walk-out deck leading to the beautiful stone patio, hot tub, and access to a private double driveway with parking for 2-3 cars. Move-in ready and thoughtfully designed with an exceptional blend of style, comfort, and functionality. A truly special home that must be seen to be fully appreciated.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,838,400
Land Transfer Taxes$43,925
Legal Fees (Est.)
$
Total cash required for closing$505,025

Total Monthly Obligation

$10,476/mo
Mortgage $9,269
Monthly Loss $8,037
Principal$2,439
Interest$6,830
Property Tax$832
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,040/yr
NOI
$57,552/yr
Net Cash Flow
-$4,473/mo
Cash Margin
-67.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
13.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 309 Wychwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.