501 St Clair Avenue W 1707, Toronto C02

$1,000,000
501 St Clair Avenue W 1707

$1,000,000

New
9d
Condo ApartmentApartment

501 St Clair Avenue W 1707, Toronto C02

Total Monthly Obligation $5,695

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
15
Yield
4.2%
Cash on Cash
-10.6%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.2%
Property Type-Condo Apartment
MLS® Number-C14030856
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,442 (2026)
Maintenance-$1,091.14/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON BARRY COHEN HOMES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TB
Neighbourhood-Casa Loma
Title-Residential Condo & Other

No agent assigned

Welcome To The Rise, Bathurst And St. Clair's Premier Condominium Residence. Enjoy Sweeping, Unobstructed Southwest Views Of Toronto's Skyline And The Lush Greenery Surrounding Casa Loma From This Beautiful 2-Bedroom, 2-Bathroom Corner Suite. Floor-To-Ceiling Windows Fill The Spacious Interior With Natural Light, Complementing The Contemporary Finishes Throughout. Features Include Wide-Plank Flooring, Elegant Baseboards, A Striking Feature Wall, Stylish Light Fixtures, Pot Lights, And A Lutron Lighting And Automated Blind System. Both Bedrooms Offer Blackout Blinds And Custom Built-In Storage, While The Primary Suite Features A Spacious Walk-In Closet With Bespoke Organizers. The Primary Ensuite Features A Sleek Glass-Enclosed Shower, While Both Bathrooms Offer Modern Finishes And Integrated Storage. Step Outside To The Private Terrace, Complete With A Rarely Offered Gas Line, Ideal For Outdoor Entertaining. Combining Modern Comforts, Exceptional Views, And Thoughtful Design, This Move-In-Ready Residence Offers Comfortable, Stylish City Living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$800,000
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$5,695/mo
Mortgage $4,034
Monthly Loss $4,634
Principal$1,061
Interest$2,972
Property Tax$370
Condo Fees$1,091
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.8%10
10-Year IRR
6.7%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,468/yr
NOI
$18,286/yr
Net Cash Flow
-$2,510/mo
Cash Margin
-70.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 501 St Clair Avenue W 1707

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.