185 Roehampton Avenue 510, Toronto C10

$458,999
185 Roehampton Avenue 510

$458,999

New
9d
Condo ApartmentApartment

185 Roehampton Avenue 510, Toronto C10

Total Monthly Obligation $2,743

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
9d
Score
19
Yield
5.7%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C14031066
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,700.94 (2026)
Maintenance-$466.37/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 510-a bright and sun-filled 1+1 in one of Midtown's most coveted addresses, right in the heart of Yonge & Eglinton. Enjoy east-facing views and unwind on the spacious open balcony, the perfect spot to take in the city skyline and beautiful sunsets. This thoughtfully designed 579 sq. ft. open-concept residence features floor-to-ceiling windows, laminate flooring throughout, and a sleek modern kitchen seamlessly integrated with the dining and living areas. The versatile den offers the flexibility to serve as a home office, nursery, or guest sleeping area. Residents enjoy an impressive collection of amenities, including 24-hour concierge service, a fully equipped fitness centre, yoga studio, sauna, recreation room, outdoor infinity pool, hot tub, private cabana area, and more. Ideally located just steps from the Yonge/Eglinton subway station and Eglinton LRT, with top-ranked schools, trendy restaurants, cafes, shopping, and everyday conveniences all nearby. A stylish, move-in-ready home in an unbeatable Midtown location-just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,199
Land Transfer Taxes$5,655
Legal Fees (Est.)
$
Total cash required for closing$98,955

Total Monthly Obligation

$2,743/mo
Mortgage $1,851
Monthly Loss $2,256
Principal$487
Interest$1,364
Property Tax$225
Condo Fees$466
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.4%26
10-Year IRR
9.5%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,328/yr
NOI
$12,998/yr
Net Cash Flow
-$768/mo
Cash Margin
-35.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 185 Roehampton Avenue 510

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.