210 Shaughnessy Boulevard, Toronto C15

$1,268,000
210 Shaughnessy Boulevard

$1,268,000

New
9d
Detached2-Storey

210 Shaughnessy Boulevard, Toronto C15

Total Monthly Obligation $6,052

HausQ Valuation Report
Beds
5
Baths
3
Park
4
Sqft
1500-2000
DOM
9d
Score
16
Yield
3.8%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-C14031338
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50.49 × 125 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,752.34 (2026)
Parking-5 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SMART SOLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Don Valley Village
Title-Residential Freehold

No agent assigned

Discover This Bright And Inviting 4+1 Bedroom, 3-Bathroom Detached Home With Walk-out Finished Basement Apartment On An Elevated Lot Measuring Approximately 50 X 125 Ft In Sought-After Don Valley Village. Enjoy Abundant Natural Light With East-West Exposure, A Welcoming Enclosed Front Porch Made Above Ground Area Over 1,500 Sqft, And A Backyard With A Relaxing Ravine-Like Feel. The Practical, Carpet-Free Layout Offers Comfortable Everyday Living, With A Freshly Painted Upper Floor And Main Floor. Roof Newly Replaced In 2026. A Finished Walkout Basement With A Separate Entrance Offers Additional Living Space And Potential Rental Income, Direct Access To The Backyard. Ample Parking For 5 Vehicles. Enjoy Convenient Access To TTC, Don Mills Subway Station, Highways 401, 404 And The DVP, Along With Nearby Fairview Mall, Shops, Library, Parks And Everyday Amenities. A Wonderful Place To Call Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,014,400
Land Transfer Taxes$21,835
Legal Fees (Est.)
$
Total cash required for closing$276,935

Total Monthly Obligation

$6,052/mo
Mortgage $5,115
Monthly Loss $4,707
Principal$1,346
Interest$3,769
Property Tax$563
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,504/yr
NOI
$32,401/yr
Net Cash Flow
-$2,415/mo
Cash Margin
-59.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 210 Shaughnessy Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.