101 Erskine Avenue TH05, Toronto C10

$2,100,000
101 Erskine Avenue TH05

$2,100,000

New
9d
Condo Townhouse3-Storey

101 Erskine Avenue TH05, Toronto C10

Total Monthly Obligation $10,677

HausQ Valuation Report
Bed+Den
4+1
Baths
4
Park
2
Sqft
2250-2499
DOM
9d
Score
14
Yield
3.6%
Cash on Cash
-10.4%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Condo Townhouse
MLS® Number-C14031840
Bed+Den-4+1
Bathrooms-4
Size-2250-2499 sqft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$9,861 (2026)
Maintenance-$1,184.19/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Century 21 Signature Service
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBA Flexible
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

This luxurious townhouse in the Tridel Sophisticated Condo Res offers an exceptional living experience with upscale features and amenities. From the convenience of a private elevator to the spacious layout and sun-filled open concept, every aspect of the home exudes comfort and elegance. The modern kitchen, complete with high-end finishes and integrated appliances, caters to culinary enthusiasts, while the high ceilings and skylights enhance the sense of space and airiness. Premium finishes throughout, including hardwood flooring and fireplaces in multiple rooms, add to the luxurious ambiance. Outdoor living is encouraged with a private terrace and balcony, perfect for relaxation and entertainment. Situated in the highly desirable Yonge and Eglinton area, residents enjoy easy access to shops, dining, and transportation, making this townhouse an ideal choice for those seeking luxury living in a prime location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,680,000
Land Transfer Taxes$38,975
Legal Fees (Est.)
$
Total cash required for closing$460,475

Total Monthly Obligation

$10,677/mo
Mortgage $8,471
Monthly Loss $8,448
Principal$2,229
Interest$6,242
Property Tax$822
Condo Fees$1,184
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$76,452/yr
NOI
$42,336/yr
Net Cash Flow
-$4,943/mo
Cash Margin
-77.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Erskine Avenue TH05

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.