565 Roehampton Avenue, Toronto C10

$1,459,000
565 Roehampton Avenue

$1,459,000

New
9d
Semi-Detached 2-Storey

565 Roehampton Avenue, Toronto C10

Total Monthly Obligation $6,908

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
9d
Score
15
Yield
3.5%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Semi-Detached
MLS® Number-C14031860
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.26 × 92.61 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$7,772.86 (2026)
Parking-1 - None
Basement-Finished, Separate Entrance
Heating-Radiant (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexibe
Neighbourhood-Mount Pleasant East
Title-Residential Freehold

No agent assigned

Beautifully renovated and impeccably maintained, this light-filled home offers an open, airy layout with thoughtful upgrades throughout. The main floor is designed for easy everyday living and entertaining, featuring a beautifully appointed kitchen with solid wood cabinetry, built-in Bosch dishwasher and Sub-Zero fridge, complemented by Pella windows and pot lights.Upstairs, bright and comfortable bedrooms offer plenty of natural light, alongside a full bathroom and the character and warmth that carry throughout the home. The underpinned and fully finished basement adds exceptional living space with a cozy gas fireplace, full bathroom, ample storage and a charming reading nook tucked beneath the stairs.Outside, enjoy a welcoming front porch, stone backyard and the rare convenience of a private drive with parking for three cars. Directly across from the park and in the catchment for Northlea Elementary and Middle School and Northern Secondary School, the home is also just a six-minute walk to the new Leaside LRT station. Enjoy a quick trip to the grocery store and easy access to Bayview-Leaside shops, Mt. Pleasant restaurants and the bustling Yonge and Eglinton Centre.Additional updates include a heat pump, repointed chimney, newer side and back doors, and a 2026 roof. A beautifully updated home offering space, character and an exceptional location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,167,200
Land Transfer Taxes$25,655
Legal Fees (Est.)
$
Total cash required for closing$318,955

Total Monthly Obligation

$6,908/mo
Mortgage $5,885
Monthly Loss $5,359
Principal$1,549
Interest$4,337
Property Tax$648
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,796/yr
NOI
$33,444/yr
Net Cash Flow
-$3,098/mo
Cash Margin
-73.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 565 Roehampton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.