65 East Liberty Street 805, Toronto C01

$849,900
65 East Liberty Street 805

$849,900

New
9d
Condo ApartmentApartment

65 East Liberty Street 805, Toronto C01

Total Monthly Obligation $4,612

Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
17
Yield
4.8%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-C14031908
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,826.44 (2026)
Maintenance-$831.64/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KINGSWAY REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and spacious 2-bedroom + den corner suite, offering approximately 899 sq. ft. of thoughtfully designed living space in one of Toronto's most vibrant and sought-after neighbourhoods. Featuring a desirable southwest exposure, this sun-filled residence boasts an inviting open-concept layout, laminate flooring throughout, elegant granite and marble countertops, and stainless steel appliances. The versatile den is ideal for a home office, offering the perfect blend of comfort, style, and functionality. Experience the ultimate in convenience and entertainment without ever leaving home. Residents enjoy access to an impressive selection of amenities, including a golf simulator, fitness centre, swimming pool, steam room, private theatre, bowling alley, children's playroom, and two party suites offering something for every lifestyle. Perfectly situated in the heart of Liberty Village, you're just steps from trendy cafés, restaurants, grocery stores, boutique shopping, TTC transit, and the CNE. Enjoy the energy of downtown Toronto while having everything you need right at your doorstep. Complete with one underground parking space and one locker, this exceptional suite offers the perfect combination of modern urban living, outstanding amenities, and an unbeatable location. Pictures have been enhanced with Ai.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,612/mo
Mortgage $3,428
Monthly Loss $3,710
Principal$902
Interest$2,526
Property Tax$152
Condo Fees$832
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,596/yr
NOI
$22,330/yr
Net Cash Flow
-$1,567/mo
Cash Margin
-46.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 East Liberty Street 805

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.