49 East Liberty Street PH08, Toronto C01

$579,000
49 East Liberty Street PH08

$579,000

New
9d
Condo Apartment1 Storey/Apt

49 East Liberty Street PH08, Toronto C01

Total Monthly Obligation $3,192

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
9d
Score
18
Yield
5.0%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-C14032706
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,869 (2026)
Maintenance-$417.04/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Welcome to the penthouse unit at 49 East Liberty featuring a south east view of the city and water from your personal balcony. This 1 bed + den and 1 bath has a modern open-concept layout with floor to ceiling windows. The kitchen features stainless steel appliances for both convenience and style. The den is a perfect space for a home office or junior room. The building amenities include 24 hour concierge, an outdoor pool, updated gym and spacious party room. Right in the heart of Liberty Village, you are steps away from TTC and GO bus and waterfront. The area is fit with a range of stores, restaurants, cafes, and King st. This unit welcomes urban pets with multiple dog parks around. This unit is an amazing opportunity to join one of Toronto's most vibrant communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$3,192/mo
Mortgage $2,336
Monthly Loss $2,577
Principal$615
Interest$1,721
Property Tax$239
Condo Fees$417
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,160/yr
NOI
$15,971/yr
Net Cash Flow
-$1,005/mo
Cash Margin
-41.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 East Liberty Street PH08

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.