32 Thome Crescent, Toronto C02

$989,000
32 Thome Crescent

$989,000

New
9d
Semi-Detached 3-Storey

32 Thome Crescent, Toronto C02

Total Monthly Obligation $4,977

HausQ Valuation Report
Beds
5
Baths
3
Park
0
Sqft
2500-3000
DOM
9d
Score
75
Yield
10.5%
Cash on Cash
21.8%
Cap Rate
9.3%
5Y IRR
33.5%
10Y IRR
30.2%
Property Type-Semi-Detached
MLS® Number-C14033210
Beds-5
Bathrooms-3
Size-2500-3000 sqft
Lot Size-27.33 × 84.25 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Semi-Detached
Taxes-$7,350.84 (2026)
Parking-None
Basement-Separate Entrance, Unfinished
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE SUPREME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle, Membrane
Foundation-Stone
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Wychwood
Title-Residential Freehold

No agent assigned

Big on Space. Rich in Character. Endless in Possibility. Tucked into the coveted Regal Heights enclave of Wychwood, 32 Thome Crescent presents an exceptional opportunity to own an impressively wide, 3 storey semi-detached home in one of Toronto's most charming neighbourhoods. Offering five bedrooms, three full bathrooms, one conveniently located on each floor, and generous living spaces throughout, this character-filled home delivers both immediate comfort and exciting possibilities. The second floor features three spacious bedrooms and a sun-filled office or sunroom, perfect for working from home or simply unwinding. The third floor offers two additional bedrooms, including a primary retreat complete with a four-piece ensuite and walkout to a private deck. An unfinished basement with a separate entrance presents exciting potential for additional living space or a future secondary suite. A brand-new roof (October 2026) adds peace of mind. Move in and enjoy its warmth and character today, or thoughtfully reimagine the space to suit your vision. Surrounded by beautiful streetscapes, neighbourhood parks, vibrant local shops and a welcoming community, this is a home with room to grow, possibilities to explore and a neighbourhood you'll love calling home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,200
Land Transfer Taxes$16,255
Legal Fees (Est.)
$
Total cash required for closing$215,555

Total Monthly Obligation

$4,977/mo
Mortgage $3,989
Monthly Loss $3,927
Principal$1,050
Interest$2,940
Property Tax$613
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
8.2%75
Cash-on-Cash
15.8%81
5-Year IRR
28.7%99
10-Year IRR
26.2%
Returns Index
87.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
75/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$103,728/yr
NOI
$81,504/yr
Net Cash Flow
$2,803/mo
Cash Margin
32.4%97
Cash Flow Index
97.0/ 100
Risk Profile
Weight: 20%
DSCR
1.7086
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
44.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Thome Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.